| 2006 | Change from previous year |
2005 | 2004 | 2003 | 2002 | |||||||||||||||||||||
| Income Statement | ||||||||||||||||||||||||||
| Total revenues1) | mn | 101,129 | 0.2 % | 100,967 | 96,949 | 93,7402) | 3) | |||||||||||||||||||
| Operating profit4) | mn | 10,386 | 29.8 % | 8,003 | 7,001 | 3,9822) | 3) | |||||||||||||||||||
| Income before income taxes and minority interests in earnings | mn | 10,323 | 31.9 % | 7,829 | 5,044 | 3,812 | (4,044) | |||||||||||||||||||
| Net income5) | mn | 7,021 | 60.3 % | 4,380 | 2,266 | 2,691 | (3,243) | |||||||||||||||||||
| Balance Sheet | ||||||||||||||||||||||||||
| Investments | mn | 298,134 | 4.6 % | 285,015 | 254,085 | 237,682 | 239,220 | |||||||||||||||||||
| Loans and advances to banks and customers | mn | 408,278 | 21.2 % | 336,808 | 377,223 | 378,295 | 329,195 | |||||||||||||||||||
| Total assets | mn | 1,053,226 | 6.5 % | 989,288 | 990,959 | 933,802 | 848,753 | |||||||||||||||||||
| Liabilities to banks and customers | mn | 361,078 | 16.4 % | 310,316 | 348,484 | 332,906 | 284,598 | |||||||||||||||||||
| Reserves for loss and loss adjustment expenses | mn | 65,464 | (2.3)% | 67,005 | 62,331 | 62,782 | 65,961 | |||||||||||||||||||
| Reserves for insurance and investment contracts | mn | 287,697 | 3.4 % | 278,312 | 251,497 | 233,896 | 225,049 | |||||||||||||||||||
| Shareholders equity | mn | 50,481 | 27.8% | 39,487 | 29,995 | 27,993 | 21,046 | |||||||||||||||||||
| Minority interests | mn | 6,409 | (15.8)% | 7,615 | 7,696 | 7,266 | 7,965 | |||||||||||||||||||
| Returns | ||||||||||||||||||||||||||
| Return on equity after income taxes6) | % | 15.6 | 3.0pts | 12.6 | 7.8 | 11.0 | (12.5) | |||||||||||||||||||
| Return on equity after income taxes and before goodwill amortization6) | % | 15.6 | 3.0pts | 12.6 | 11.6 | 16.5 | (8.3) | |||||||||||||||||||
| Share Information | ||||||||||||||||||||||||||
| Basic earnings per share5) | | 17.09 | 52.0 % | 11.24 | 6.19 | 7.96 | (11.71) | |||||||||||||||||||
| Diluted earnings per share5) | | 16.78 | 50.6 % | 11.14 | 6.16 | 7.93 | (11.71) | |||||||||||||||||||
| Weighted average number of shares outstanding | ||||||||||||||||||||||||||
| Basic | mn | 410.9 | 5.4 % | 389.8 | 365.9 | 338.2 | 276.9 | |||||||||||||||||||
| Diluted | mn | 418.3 | 6.4 % | 393.3 | 368.1 | 339.8 | 276.9 | |||||||||||||||||||
| Shareholders equity per share | | 123 | 21.8 % | 101 | 82 | 83 | 76 | |||||||||||||||||||
| Dividend per share | | 3.80 | 90.0 % | 2.00 | 1.75 | 1.50 | 1.50 | |||||||||||||||||||
| Dividend payment | mn | 1,642 | 102.5 % | 811 | 674 | 551 | 374 | |||||||||||||||||||
| Share price as of December 317) | | 154.76 | 21.0 % | 127.94 | 97.60 | 100.08 | 80.80 | |||||||||||||||||||
| Market capitalization as of December 31 | mn | 66,880 | 28.7 % | 51,949 | 35,9368) | 36,7438) | 22,0398) | |||||||||||||||||||
| Other data | ||||||||||||||||||||||||||
| Employees | 166,505 | (6.3)% | 177,625 | 176,501 | 173,750 | 181,651 | ||||||||||||||||||||
| Third-party assets under management as of December 31 | mn | 763,855 | 2.8 % | 742,937 | 584,624 | 564,714 | 560,588 |